How to Build A Capitalization Table

Hey everyone! I have case study for a full-time private credit interview with a firm in Cali next week.

I have to build an LBO model -- and a Capitalization Table. I know what an LBO model is and can build a simple one. But I've never built a Capitalization Table and am freaking out!!!

I understand that this is a stupid question, but I'd rather receive resources/direction than be completely lost in the sauce like I am now. The only resources I've seen online are for VC cap tables, but not like a debt cap table.

I vaguely remember seeing a debt cap table that a different team built during my summer internship last summer ( LevFin built this - my team didn't). I welcome the criticism for not knowing (studying English Literature in college and am still learning finance) but any help would also be a life saver!!!

Thank you for any tips!

Comments ( 3 )

Most Helpful
13h
WolfCab42 , what's your opinion? Comment below:

Quick overview:

3 columns

left hand side should be for titles

next column is $ amounts

next column is xEBITDA multiples

rows should be the following, with the titles listed in column 1 and amounts listed in column 2:

-Cash and cash equivalents

-individual secured debt line items (term loans, secured notes, etc.)

-total secured debt

-net secured debt

-individual unsecured debt line items ( typically unsecured bonds )

-total debt

-net debt

- ebitda (and in the column next to the secured/net/total/net amounts, show the gross/net multiples)

shade the cash + line item rows white, the total/net rows in light grey and the ebitda in a blue for some quick formatting and add some borders to clean it up (no side borders)

  • 4
  • Associate 3 in IB - Gen
2h

Only thing I would add is that if there is second lien debt you should break out first lien leverage from secured leverage

12h
johnd161 , what's your opinion? Comment below:

Animi itaque non et quod ab eum. Qui quos iusto commodi porro amet magnam laudantium.

Start Discussion

Career Advancement Opportunities

March 2023 Investment Banking

  • Lazard Freres ( + + ) 99.5%
  • Jefferies & Company ( ▽01 ) 99.1%
  • Financial Technology Partners ( = = ) 98.6%
  • Lincoln International ( ▽02 ) 98.2%
  • William Blair ( ▲10 ) 97.7%

Overall Employee Satisfaction

March 2023 Investment Banking

  • William Blair ( ▲04 ) 99.5%
  • Canaccord Genuity ( ▲18 ) 99.1%
  • Lincoln International ( ▲09 ) 98.6%
  • Stephens Inc ( ▲10 ) 98.1%
  • Jefferies & Company ( ▲05 ) 97.7%

Professional Growth Opportunities

March 2023 Investment Banking

  • Financial Technology Partners ( ▲11 ) 99.5%
  • Lazard Freres ( ▲14 ) 99.1%
  • Lincoln International ( = = ) 98.6%
  • Jefferies & Company ( ▽03 ) 98.1%
  • William Blair ( ▲01 ) 97.7%

Total Avg Compensation

March 2023 Investment Banking

  • Director/MD (6) $592
  • Vice President (26) $422
  • Associates (140) $260
  • 3rd+ Year Analyst (9) $194
  • 1st Year Analyst (260) $171
  • 2nd Year Analyst (84) $170
  • Intern/Summer Associate (43) $164
  • Intern/Summer Analyst (192) $92